| 在Mn中 | 笔记 | 12/31/2017 | 12/31/2018 | ||
| 现金及现金等价物 | 10,26 | 1 037.9 | 914.0 | ||
| 应收账款 | 11,26 | 1,188.8 | 1,322.9 | ||
| 库存 | 12 | 729.5 | 800.7 | ||
| 预付费用和应计收入 | 13 | 116.2 | 112.0 | ||
| 其他资产 | 14,26 | 12.7 | 27.1 | ||
| 当前资产 | 3,085.1 | 3,176.7 | |||
| 物业,厂房及设备 | 15 | 1,065.2 | 1,214.2 | ||
| 无形资产 | 16 | 1,317.1 | 1,693.9 | ||
| 对关联公司的投资 | 17 | 6.2 | 6.2 | ||
| 延期税收资产 | 8 | 228.1 | 223.0 | ||
| 其他资产 | 14、22、26 | 94.1 | 68.2 | ||
| 非流动资产 | 2,710.7 | 3,205.5 | |||
| 资产 | 5,795.8 | 6,382.2 | |||
| 应付账款 | 18,26 | 730.9 | 733.8 | ||
| 应计费和递延收入 | 19 | 253.4 | 265.5 | ||
| 金融负债 | 20,26 | 202.3 | 237.5 | ||
| 所得税负债 | 147.0 | 147.9 | |||
| 规定 | 21 | 20.0 | 22.1 | ||
| 流动负债 | 1,353.6 | 1,406.8 | |||
| 金融负债 | 20,26 | 553.3 | 2,795.0 | ||
| 规定 | 21 | 56.4 | 48.1 | ||
| 递延所得税负债 | 8 | 129.3 | 154.0 | ||
| 员工福利义务 | 22 | 260.0 | 268.7 | ||
| 其他负债 | 23 | 32.1 | 34.2 | ||
| 非流动负债 | 1,031.1 | 3,300.0 | |||
| 负债 | 2,384.7 | 4,706.8 | |||
| 股本 | 1.5 | 1.4 | |||
| 财政部股票 | -6.6 | -11.1 | |||
| 储备金 | 3,389.8 | 1,655.6 | |||
| 归因于西卡股东的权益 | 3,384.7 | 1,645.9 | |||
| 非控制性权益 | 26.4 | 29.5 | |||
| 股东权益 | 24 | 3,411.1 | 1,675.4 | ||
| 负债和股东权益 | 5,795.8 | 6,382.2 |